{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Planilha Educação Financeira"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Planilha Educação Financeira","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"cut":false,"hidden":false,"merged":[[15,2,15,12]]}
["                                           PLANEJAMENTO FINANCEIRO","JANEIRO","FEVEREIRO","MARÇO","ABRIL","MAIO","JUNHO","JULHO","AGOSTO","SETEMBRO","OUTUBRO","NOVEMBRO","DEZEMBRO","TOTAL ANUAL"]
["Entradas "]
["Receitas",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C3:M3)","v":0}]
["Salário",0,0,0,0,0,0,0,0,0,0,0,0,0]
["13º salário / férias",0,0,0,0,0,0,0,0,0,0,0,0,0]
["PLR/Bônus ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Receita com imóveis",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pensão/Aposentadoria",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Outros",{"$f":"SUM(B6:B8)","v":0},{"$f":"SUM(C3:C8)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Investimentos"]
["Reserva de Emergência",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C11:M11)","v":0}]
["Previdência/Aposentadoria",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C12:M12)","v":0}]
["Títulos de Renda Fixa",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C13:M13)","v":0}]
["Renda Variável",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C14:M14)","v":0}]
["Outros",{"$f":"SUM(B11:B14)","v":0},{"$f":"SUM(C11:C14)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C15:M15)","v":0}]
["Despesas Variáveis "]
["Plano de Saúde",0,0,0,0,0,0,0,0,0,0,0,0,0]
["IPTU/IPVA",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Viagens",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Outros",{"$f":"SUM(B16:B19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Despesas Fixas"]
["Seguro",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diarista",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Luz ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Água ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Telefone/Celular",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gás ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Internet",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aluguel",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Outros",{"$f":"SUM(B25:B28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Balanço"]
["Total em Receitas",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total em Investimentos",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total em Despesas",{"$f":"SUM(B30:B33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]